University of Denver Amazon Company Standardized Stock Valuation Project This my project I need someone professional to make it, I will upload 2 files incl

University of Denver Amazon Company Standardized Stock Valuation Project This my project I need someone professional to make it, I will upload 2 files include the balance sheet and the income.my company is Amazon. see the files attached Amazon.com Inc (AMZN US) – Standardized
In Millions of USD except Per Share
12 Months Ending
Total Assets
+ Cash, Cash Equivalents & STI
+ Cash & Cash Equivalents
+ ST Investments
+ Accounts & Notes Receiv
+ Accounts Receivable, Net
+ Notes Receivable, Net
+ Inventories
+ Other ST Assets
+ Derivative & Hedging Assets
+ Deferred Tax Assets
+ Misc ST Assets
Total Current Assets
+ Property, Plant & Equip, Net
+ Property, Plant & Equip
– Accumulated Depreciation
+ LT Investments & Receivables
+ Other LT Assets
+ Total Intangible Assets
+ Goodwill
+ Other Intangible Assets
+ Deferred Tax Assets
+ Derivative & Hedging Assets
+ Misc LT Assets
Total Noncurrent Assets
Total Assets
Liabilities & Shareholders’ Equity
+ Payables & Accruals
+ Accounts Payable
+ Other Payables & Accruals
+ ST Debt
+ ST Borrowings
+ ST Lease Liabilities
+ ST Finance Leases
+ Current Portion of LT Debt
+ Other ST Liabilities
+ Deferred Revenue
+ Derivatives & Hedging
+ Misc ST Liabilities
Total Current Liabilities
FY 2011
12/31/2011
FY 2012
12/31/2012
FY 2013
12/31/2013
FY 2014
12/31/2014
9,576.0
5,269.0
4,307.0
2,571.0
2,571.0
0.0
4,992.0
351.0
0.0
351.0
0.0
17,490.0
4,417.0
5,786.0
1,369.0
0.0
3,371.0
2,602.0
1,955.0
647.0
28.0
0.0
741.0
7,788.0
25,278.0
11,448.0
8,084.0
3,364.0
3,364.0
3,364.0
0.0
6,031.0
453.0
0.0
453.0
0.0
21,296.0
7,060.0
9,582.0
2,522.0
0.0
4,199.0
3,277.0
2,552.0
725.0
123.0
0.0
799.0
11,259.0
32,555.0
12,447.0
8,658.0
3,789.0
4,767.0
4,767.0
0.0
7,411.0
0.0
0.0
—
0.0
24,625.0
10,949.0
14,809.0
3,860.0
0.0
4,585.0
3,300.0
2,655.0
645.0
—
0.0
1,285.0
15,534.0
40,159.0
17,416.0
14,557.0
2,859.0
5,612.0
5,612.0
0.0
8,299.0
0.0
0.0
—
0.0
31,327.0
16,967.0
22,730.0
5,763.0
0.0
6,211.0
4,083.0
3,319.0
764.0
—
0.0
2,128.0
23,178.0
54,505.0
14,372.0
11,145.0
3,227.0
524.0
0.0
377.0
377.0
147.0
0.0
0.0
0.0
0.0
14,896.0
17,868.0
13,318.0
4,550.0
1,134.0
0.0
555.0
555.0
579.0
0.0
0.0
0.0
0.0
19,002.0
20,113.0
15,133.0
4,980.0
1,708.0
0.0
955.0
955.0
753.0
1,159.0
1,159.0
0.0
0.0
22,980.0
22,666.0
16,459.0
6,207.0
3,600.0
0.0
2,080.0
2,080.0
1,520.0
1,823.0
1,823.0
0.0
0.0
28,089.0
+ LT Debt
+ LT Borrowings
+ LT Lease Liabilities
+ LT Finance Leases
+ Other LT Liabilities
+ Accrued Liabilities
+ Pension Liabilities
+ Deferred Revenue
+ Deferred Tax Liabilities
+ Derivatives & Hedging
+ Misc LT Liabilities
Total Noncurrent Liabilities
Total Liabilities
+ Preferred Equity and Hybrid Capital
+ Share Capital & APIC
+ Common Stock
+ Additional Paid in Capital
– Treasury Stock
+ Retained Earnings
+ Other Equity
Equity Before Minority Interest
+ Minority/Non Controlling Interest
Total Equity
Total Liabilities & Equity
Reference Items
Accounting Standard
Shares Outstanding
Number of Treasury Shares
Pension Obligations
Future Minimum Operating Lease Obligations
Capital Leases – Total
Net Debt
Net Debt to Equity
Tangible Common Equity Ratio
Current Ratio
Cash Conversion Cycle
Cash Held Overseas
Number of Employees
Source: Bloomberg
1,670.0
1,072.0
598.0
598.0
955.0
0.0
0.0
0.0
—
0.0
955.0
2,625.0
17,521.0
0.0
6,995.0
5.0
6,990.0
877.0
1,955.0
-316.0
7,757.0
0.0
7,757.0
25,278.0
3,830.0
3,093.0
737.0
737.0
1,531.0
0.0
0.0
0.0
—
0.0
1,531.0
5,361.0
24,363.0
0.0
8,352.0
5.0
8,347.0
1,837.0
1,916.0
-239.0
8,192.0
0.0
8,192.0
32,555.0
5,181.0
3,746.0
1,435.0
1,435.0
2,252.0
0.0
0.0
0.0
—
0.0
2,252.0
7,433.0
30,413.0
0.0
9,578.0
5.0
9,573.0
1,837.0
2,190.0
-185.0
9,746.0
0.0
9,746.0
40,159.0
12,489.0
8,265.0
4,224.0
4,224.0
3,186.0
0.0
0.0
0.0
1,021.0
0.0
2,165.0
15,675.0
43,764.0
0.0
11,140.0
5.0
11,135.0
1,837.0
1,949.0
-511.0
10,741.0
0.0
10,741.0
54,505.0
US GAAP
455.0
18.0
0.0
3,093.0
975.0
-7,382.0
-95.17
22.73
1.17
-33.76
—
56,200.00
US GAAP
454.0
24.0
0.0
5,454.0
1,292.0
-6,484.0
-79.15
16.79
1.12
-33.57
—
88,400.00
US GAAP
459.0
24.0
0.0
5,135.0
2,390.0
-5,558.0
-57.03
17.49
1.07
-28.24
4,600.0
117,300.00
US GAAP
465.0
23.0
0.0
5,913.0
6,304.0
-1,327.0
-12.35
13.20
1.12
-23.62
4,600.0
154,100.00
FY 2015
12/31/2015
FY 2016
12/31/2016
FY 2017
12/31/2017
FY 2018
12/31/2018
19,808.0
15,890.0
3,918.0
5,654.0
5,654.0
0.0
10,243.0
0.0
0.0
—
0.0
35,705.0
21,838.0
30,053.0
8,215.0
0.0
7,204.0
4,751.0
3,759.0
992.0
—
0.0
2,453.0
29,042.0
64,747.0
25,981.0
19,334.0
6,647.0
8,339.0
8,339.0
0.0
11,461.0
0.0
0.0
—
0.0
45,781.0
29,114.0
42,441.0
13,327.0
0.0
8,507.0
4,638.0
3,784.0
854.0
—
0.0
3,869.0
37,621.0
83,402.0
30,986.0
20,522.0
10,464.0
13,164.0
13,164.0
0.0
16,047.0
0.0
0.0
—
0.0
60,197.0
48,866.0
68,573.0
19,707.0
0.0
22,247.0
16,721.0
13,350.0
3,371.0
—
0.0
5,526.0
71,113.0
131,310.0
41,250.0
31,750.0
9,500.0
16,677.0
16,677.0
0.0
17,174.0
0.0
0.0
—
0.0
75,101.0
61,797.0
95,770.0
33,973.0
0.0
25,750.0
18,658.0
14,548.0
4,110.0
—
0.0
7,092.0
87,547.0
162,648.0
27,405.0
20,397.0
7,008.0
3,364.0
0.0
3,126.0
3,126.0
238.0
3,118.0
3,118.0
0.0
0.0
33,887.0
33,851.0
25,309.0
8,542.0
5,197.0
0.0
4,141.0
4,141.0
1,056.0
4,768.0
4,768.0
0.0
0.0
43,816.0
46,565.0
34,616.0
11,949.0
6,221.0
0.0
6,121.0
6,121.0
100.0
5,097.0
5,097.0
0.0
0.0
57,883.0
52,353.0
38,192.0
14,161.0
9,502.0
0.0
8,131.0
8,131.0
1,371.0
6,536.0
6,536.0
0.0
0.0
68,391.0
14,175.0
8,227.0
5,948.0
5,948.0
3,301.0
0.0
0.0
244.0
407.0
0.0
2,650.0
17,476.0
51,363.0
0.0
13,399.0
5.0
13,394.0
1,837.0
2,545.0
-723.0
13,384.0
0.0
13,384.0
64,747.0
15,213.0
7,694.0
7,519.0
7,519.0
5,088.0
0.0
0.0
499.0
392.0
0.0
4,197.0
20,301.0
64,117.0
0.0
17,191.0
5.0
17,186.0
1,837.0
4,916.0
-985.0
19,285.0
0.0
19,285.0
83,402.0
37,926.0
24,743.0
13,183.0
13,183.0
7,792.0
0.0
0.0
1,000.0
990.0
0.0
5,802.0
45,718.0
103,601.0
0.0
21,394.0
5.0
21,389.0
1,837.0
8,636.0
-484.0
27,709.0
0.0
27,709.0
131,310.0
39,787.0
23,495.0
16,292.0
16,292.0
10,921.0
0.0
0.0
1,400.0
1,490.0
0.0
8,031.0
50,708.0
119,099.0
0.0
26,796.0
5.0
26,791.0
1,837.0
19,625.0
-1,035.0
43,549.0
0.0
43,549.0
162,648.0
US GAAP
471.0
23.0
0.0
6,517.0
9,074.0
-2,269.0
-16.95
14.39
1.05
-24.95
5,800.0
230,800.00
US GAAP
477.0
23.0
0.0
9,510.0
11,660.0
-5,571.0
-28.89
18.60
1.04
-29.64
8,600.0
341,400.00
US GAAP
484.0
23.0
0.0
22,848.0
19,304.0
13,161.0
47.50
9.59
1.04
-26.94
9,600.0
566,000.00
US GAAP
491.0
23.0
0.0
26,666.0
24,423.0
8,039.0
18.46
17.29
1.10
-27.77
12,000.0
647,500.00
Amazon.com Inc (AMZN US) – Adjusted
In Millions of USD except Per Share
12 Months Ending
Revenue
+ Sales & Services Revenue
– Cost of Revenue
+ Cost of Goods & Services
Gross Profit
+ Other Operating Income
– Operating Expenses
+ Selling, General & Admin
+ Selling & Marketing
+ General & Administrative
+ Research & Development
+ Other Operating Expense
Operating Income (Loss)
– Non-Operating (Income) Loss
+ Interest Expense, Net
+ Interest Expense
– Interest Income
+ Foreign Exch (Gain) Loss
+ (Income) Loss from Affiliates
+ Other Non-Op (Income) Loss
Pretax Income (Loss), Adjusted
– Abnormal Losses (Gains)
+ Merger/Acquisition Expense
+ Legal Settlement
+ Sale of Investments
+ Other Abnormal Items
Pretax Income (Loss), GAAP
– Income Tax Expense (Benefit)
+ Current Income Tax
+ Deferred Income Tax
– (Income) Loss from Affiliates
Income (Loss) from Cont Ops
– Net Extraordinary Losses (Gains)
+ Discontinued Operations
+ XO & Accounting Changes
Income (Loss) Incl. MI
– Minority Interest
Net Income, GAAP
– Preferred Dividends
– Other Adjustments
Net Income Avail to Common, GAAP
FY 2014
12/31/2014
88,988.0
88,988.0
62,582.0
62,582.0
26,406.0
0.0
26,058.0
5,884.0
4,332.0
1,552.0
9,275.0
10,899.0
348.0
289.0
171.0
210.0
39.0
127.0
—
-9.0
59.0
170.0
—
—
—
170.0
-111.0
167.0
483.0
-316.0
-37.0
-241.0
0.0
0.0
0.0
-241.0
0.0
-241.0
0.0
0.0
-241.0
FY 2015
12/31/2015
107,006.0
107,006.0
71,651.0
71,651.0
35,355.0
0.0
33,122.0
7,001.0
5,254.0
1,747.0
12,540.0
13,581.0
2,233.0
660.0
409.0
459.0
50.0
-256.0
—
507.0
1,573.0
5.0
—
—
5.0
—
1,568.0
950.0
869.0
81.0
22.0
596.0
0.0
0.0
0.0
596.0
0.0
596.0
0.0
0.0
596.0
FY 2016
12/31/2016
135,987.0
135,987.0
88,265.0
88,265.0
47,722.0
0.0
43,536.0
9,665.0
7,233.0
2,432.0
16,085.0
17,786.0
4,186.0
286.0
384.0
484.0
100.0
-21.0
—
-77.0
3,900.0
8.0
—
—
8.0
—
3,892.0
1,425.0
1,671.0
-246.0
96.0
2,371.0
0.0
0.0
0.0
2,371.0
0.0
2,371.0
0.0
0.0
2,371.0
FY 2017
12/31/2017
177,866.0
177,866.0
111,934.0
111,934.0
65,932.0
0.0
61,826.0
13,743.0
10,069.0
3,674.0
22,620.0
25,463.0
4,106.0
294.0
646.0
848.0
202.0
-346.0
—
-6.0
3,812.0
6.0
—
—
6.0
—
3,806.0
769.0
798.0
-29.0
4.0
3,033.0
0.0
0.0
0.0
3,033.0
0.0
3,033.0
0.0
0.0
3,033.0
Net Income Avail to Common, Adj
Net Abnormal Losses (Gains)
Net Extraordinary Losses (Gains)
-130.5
110.5
0.0
599.3
3.3
0.0
2,376.2
5.2
0.0
2,247.9
-785.1
0.0
Basic Weighted Avg Shares
Basic EPS, GAAP
Basic EPS from Cont Ops
Basic EPS from Cont Ops, Adjusted
462.0
-0.52
-0.52
-0.28
467.0
1.28
1.28
1.28
474.0
5.01
5.01
5.01
480.0
6.32
6.32
4.68
Diluted Weighted Avg Shares
Diluted EPS, GAAP
Diluted EPS from Cont Ops
Diluted EPS from Cont Ops, Adjusted
462.0
-0.52
-0.52
-0.28
477.0
1.25
1.25
1.26
484.0
4.90
4.90
4.91
493.0
6.15
6.15
4.56
US GAAP
5,094.0
5.72
1,494.0
348.0
29.67
0.39
-0.15
577,469.18
0.00
0.0
3,600.0
961.0
US GAAP
8,514.0
7.96
3,565.0
2,233.0
33.04
2.09
0.56
463,630.85
0.00
0.0
4,949.0
1,100.0
US GAAP
12,302.0
9.05
5,940.0
4,186.0
35.09
3.08
1.75
398,321.62
0.00
0.0
6,362.0
1,400.0
US GAAP
15,584.0
8.76
6,753.0
4,106.0
37.07
2.31
1.26
314,250.88
0.00
0.0
8,831.0
2,200.0
Reference Items
Accounting Standard
EBITDA
EBITDA Margin (T12M)
EBITA
EBIT
Gross Margin
Operating Margin
Profit Margin
Sales per Employee
Dividends per Share
Total Cash Common Dividends
Depreciation Expense
Rental Expense
Source: Bloomberg
FY 2018
12/31/2018
232,887.0
232,887.0
139,156.0
139,156.0
93,731.0
0.0
81,310.0
18,150.0
13,814.0
4,336.0
28,837.0
34,323.0
12,421.0
1,153.0
977.0
1,417.0
440.0
183.0
—
-7.0
11,268.0
7.0
—
—
7.0
—
11,261.0
1,197.0
756.0
441.0
-9.0
10,073.0
0.0
0.0
0.0
10,073.0
0.0
10,073.0
0.0
0.0
10,073.0
Last 12M
09/30/2019
265,468.0
265,468.0
156,345.0
156,345.0
109,123.0
0.0
94,676.0
22,526.0
17,618.0
4,908.0
33,861.0
38,289.0
14,447.0
1,175.0
760.0
1,532.0
772.0
415.0
13,272.0
0.0
13,272.0
1,914.0
11.0
11,347.0
0.0
0.0
0.0
11,347.0
0.0
11,347.0
0.0
0.0
11,347.0
FY 2019 Est
12/31/2019
279,044.3
FY 2020 Est
12/31/2020
330,354.9
114,201.7
137,959.5
13,467.7
18,302.4
12,541.9
17,257.7
12,541.9
17,257.7
10,409.0
14,374.1
10,409.0
14,374.1
10,409.0
14,374.1
10,078.5
5.5
0.0
11,347.0
0.0
0.0
487.0
20.68
20.68
20.70
500.0
20.14
20.14
20.15
US GAAP
27,762.0
11.92
15,624.0
12,421.0
40.25
5.33
4.33
359,671.04
0.00
0.0
12,138.0
3,400.0
16,909.0
21,715.7
495.0
23.05
23.05
23.05
20.61
20.61
31.36
27.49
27.49
39.12
504.0
22.58
22.58
22.58
20.61
20.61
31.36
27.49
27.49
39.12
36,972.0
13.93
40,818.9
14.63
49,926.6
15.11
14,447.0
41.11
5.44
4.27
396,820.05
0.00
0.0
13,467.7
40.93
4.83
6.06
18,302.4
41.76
5.54
6.57
0.00
0.00
1,178.0
Amazon.com Inc (AMZN US) – Standardized
In Millions of USD except Per Share
12 Months Ending
Cash from Operating Activities
+ Net Income
+ Depreciation & Amortization
+ Non-Cash Items
+ Stock-Based Compensation
+ Deferred Income Taxes
+ Other Non-Cash Adj
+ Chg in Non-Cash Work Cap
+ (Inc) Dec in Accts Receiv
+ (Inc) Dec in Inventories
+ Inc (Dec) in Accts Payable
+ Inc (Dec) in Other
+ Net Cash From Disc Ops
Cash from Operating Activities
FY 2012
12/31/2012
FY 2013
12/31/2013
FY 2014
12/31/2014
FY 2015
12/31/2015
-39.0
2,159.0
537.0
404.0
-265.0
398.0
1,523.0
-861.0
-999.0
2,070.0
1,313.0
0.0
4,180.0
274.0
3,253.0
1,181.0
1,056.0
-156.0
281.0
767.0
-846.0
-1,410.0
1,888.0
1,135.0
0.0
5,475.0
-241.0
4,746.0
1,363.0
1,491.0
-316.0
188.0
974.0
-1,039.0
-1,193.0
1,759.0
1,447.0
0.0
6,842.0
596.0
6,281.0
2,605.0
2,119.0
81.0
405.0
2,557.0
-1,755.0
-2,187.0
4,294.0
2,205.0
0.0
12,039.0
Cash from Investing Activities
+ Change in Fixed & Intang
+ Disp in Fixed & Intang
+ Disp of Fixed Prod Assets
+ Disp of Intangible Assets
+ Acq of Fixed & Intang
+ Acq of Fixed Prod Assets
+ Acq of Intangible Assets
+ Net Change in LT Investment
+ Dec in LT Investment
+ Inc in LT Investment
+ Net Cash From Acq & Div
+ Cash from Divestitures
+ Cash for Acq of Subs
+ Cash for JVs
+ Other Investing Activities
+ Net Cash From Disc Ops
Cash from Investing Activities
-3,785.0
0.0
0.0
0.0
-3,785.0
-3,785.0
0.0
0.0
0.0
0.0
-745.0
0.0
-745.0
0.0
935.0
0.0
-3,595.0
-3,444.0
0.0
0.0
0.0
-3,444.0
-3,444.0
0.0
0.0
0.0
0.0
-312.0
0.0
-312.0
0.0
-520.0
0.0
-4,276.0
-4,893.0
0.0
0.0
0.0
-4,893.0
-4,893.0
0.0
0.0
0.0
0.0
-979.0
0.0
-979.0
0.0
807.0
0.0
-5,065.0
-4,589.0
798.0
798.0
0.0
-5,387.0
-5,387.0
0.0
0.0
0.0
0.0
-795.0
0.0
-795.0
0.0
-1,066.0
0.0
-6,450.0
Cash from Financing Activities
+ Dividends Paid
+ Cash From (Repayment) Debt
+ Cash From (Repay) ST Debt
+ Cash From LT Debt
+ Repayments of LT Debt
+ Cash (Repurchase) of Equity
0.0
2,790.0
0.0
3,378.0
-588.0
-531.0
0.0
-617.0
0.0
394.0
-1,011.0
78.0
0.0
4,426.0
0.0
6,359.0
-1,933.0
6.0
0.0
-3,882.0
0.0
353.0
-4,235.0
0.0
+ Increase in Capital Stock
+ Decrease in Capital Stock
+ Other Financing Activities
+ Net Cash From Disc Ops
Cash from Financing Activities
Effect of Foreign Exchange Rates
Net Changes in Cash
Cash Paid for Taxes
Cash Paid for Interest
Reference Items
EBITDA
Trailing 12M EBITDA Margin
Net Cash Paid for Acquisitions
Tax Benefit from Stock Options
Free Cash Flow
Free Cash Flow to Firm
Free Cash Flow to Equity
Free Cash Flow per Basic Share
Price to Free Cash Flow
Cash Flow to Net Income
Source: Bloomberg
429.0
-960.0
0.0
0.0
2,259.0
78.0
0.0
0.0
0.0
-539.0
6.0
0.0
0.0
0.0
4,432.0
0.0
0.0
0.0
0.0
-3,882.0
-29.0
-86.0
-310.0
-374.0
2,815.0
574.0
5,899.0
1,333.0
112.0
31.0
169.0
138.0
177.0
177.0
273.0
598.0
2,835.0
4.64
745.0
429.0
395.0
414.6
3,185.0
0.87
287.71
—
3,998.0
5.37
312.0
78.0
2,031.0
2,127.1
1,414.0
4.44
89.73
19.98
4,924.0
5.53
979.0
6.0
1,949.0
—
6,375.0
4.22
73.57
—
8,514.0
7.96
795.0
—
6,652.0
6,832.9
3,568.0
14.24
47.45
20.20
FY 2016
12/31/2016
FY 2017
12/31/2017
FY 2018
12/31/2018
Last 12M
09/30/2019
2,371.0
8,116.0
2,869.0
2,975.0
-246.0
140.0
3,847.0
-3,436.0
-1,426.0
5,030.0
3,679.0
0.0
17,203.0
3,033.0
11,478.0
4,096.0
4,215.0
-29.0
-90.0
-242.0
-4,780.0
-3,583.0
7,100.0
1,021.0
0.0
18,365.0
10,073.0
15,341.0
6,352.0
5,418.0
441.0
493.0
-1,043.0
-4,615.0
-1,314.0
3,263.0
1,623.0
0.0
30,723.0
11,347.0
19,881.0
7,855.0
6,441.0
785.0
629.0
-3,749.0
-5,170.0
-3,112.0
4,392.0
141.0
0.0
35,334.0
-6,737.0
1,067.0
1,067.0
0.0
-7,804.0
-7,804.0
0.0
0.0
0.0
0.0
-116.0
0.0
-116.0
0.0
-2,663.0
0.0
-9,516.0
-10,058.0
1,897.0
1,897.0
0.0
-11,955.0
-11,955.0
0.0
0.0
0.0
0.0
-13,972.0
0.0
-13,972.0
0.0
-3,054.0
0.0
-27,084.0
-11,323.0
2,104.0
2,104.0
0.0
-13,427.0
-13,427.0
0.0
0.0
0.0
0.0
-2,186.0
0.0
-2,186.0
0.0
1,140.0
0.0
-12,369.0
-11,868.0
3,414.0
3,414.0
0.0
-15,282.0
-15,282.0
0.0
0.0
0.0
0.0
-2,015.0
0.0
-2,015.0
0.0
-10,435.0
0.0
-24,318.0
0.0
-3,716.0
0.0
618.0
-4,334.0
0.0
0.0
9,928.0
0.0
16,228.0
-6,300.0
0.0
0.0
-7,686.0
0.0
768.0
-8,454.0
0.0
0.0
-8,255.0
0.0
1,581.0
-9,836.0
0.0
0.0
0.0
0.0
0.0
-3,716.0
0.0
0.0
0.0
0.0
9,928.0
0.0
0.0
0.0
0.0
-7,686.0
0.0
0.0
0.0
0.0
-8,255.0
-212.0
713.0
-351.0
-239.0
3,759.0
1,922.0
10,317.0
2,522.0
412.0
496.0
957.0
647.0
1,184.0
1,429.0
863.0
1,180.0
12,302.0
9.05
116.0
0.0
9,399.0
9,705.8
6,750.0
19.83
37.82
7.26
15,584.0
8.76
13,972.0
—
6,410.0
7,086.7
18,235.0
13.35
87.57
6.06
27,762.0
11.92
2,186.0
—
17,296.0
18,562.4
11,714.0
35.52
42.29
3.05
36,972.0
13.93
2,015.0
20,052.0
21,368.3
15,211.0
40.79
42.97
3.70
Fr
Th
We
Tu
Mo
Date
6/28/2019
6/27/2019
6/26/2019
6/25/2019
6/24/2019
Last PX
1893.63
1904.28
1897.83
1878.27
1913.9
VOLUME
3.037M
2.142M
2.442M
3.012M
2.283M
SMAVG(15)
3.149M
3.267M
3.37M
3.49M
3.668M
Fr
Th
We
Tu
Mo
6/21/2019
6/20/2019
6/19/2019
6/18/2019
6/17/2019
1911.3
1918.19
1908.79
1901.37
1886.03
3.934M
3.217M
2.895M
3.896M
2.634M
4.122M
4.168M
4.163M
4.255M
4.209M
Fr
Th
We
Tu
Mo
6/14/2019
6/13/2019
6/12/2019
6/11/2019
6/10/2019
1869.67
1870.3
1855.32
1863.7
1860.63
2.851M
2.796M
2.678M
4.043M
5.371M
4.258M
4.363M
4.372M
4.461M
4.444M
Fr
Th
We
Tu
Mo
6/7/2019
6/6/2019
6/5/2019
6/4/2019
6/3/2019
1804.03
1754.36
1738.5
1729.56
1692.69
4.808M
3.689M
4.24M
5.679M
9.099M
4.402M
4.395M
4.462M
4.488M
4.495M
Fr
Th
We
Tu
5/31/2019
5/30/2019
5/29/2019
5/28/2019
1775.07
1816.32
1819.19
1836.43
4.619M
3.147M
4.279M
3.2M
4.27M
4.316M
4.378M
4.486M
Fr
Th
We
Tu
Mo
5/24/2019
5/23/2019
5/22/2019
5/21/2019
5/20/2019
1823.28
1815.48
1859.68
1857.52
1858.97
3.37M
4.424M
2.937M
4.005M
3.798M
4.634M
4.835M
4.804M
4.816M
4.783M
Fr
Th
We
Tu
Mo
5/17/2019
5/16/2019
5/15/2019
5/14/2019
5/13/2019
1869
1907.57
1871.15
1840.12
1822.68
4.737M
4.708M
4.693M
4.629M
5.783M
4.798M
5.044M
5.137M
5.069M
5.07M
Fr
Th
We
Tu
Mo
5/10/2019
5/9/2019
5/8/2019
5/7/2019
5/6/2019
1889.98
1899.87
1917.77
1921
1950.55
5.718M
5.308M
4.079M
5.902M
5.418M
4.909M
4.711M
4.55M
4.481M
4.336M
Fr
Th
We
Tu
Mo
5/3/2019
5/2/2019
5/1/2019
4/30/2019
4/29/2019
1962.46
1900.82
1911.52
1926.52
1938.43
6.382M
3.963M
3.117M
3.506M
4.021M
4.182M
3.934M
3.867M
3.907M
3.924M
Fr
Th
We
Tu
Mo
4/26/2019
4/25/2019
4/24/2019
4/23/2019
4/22/2019
1950.63
1902.25
1901.75
1923.77
1887.31
8.433M
6.099M
3.676M
4.64M
3.374M
3.898M
3.578M
3.437M
3.421M
3.395M
Th
We
Tu
Mo
4/18/2019
4/17/2019
4/16/2019
4/15/2019
1861.69
1864.82
1863.04
1844.87
2.75M
2.894M
3.045M
3.724M
3.391M
3.411M
3.506M
3.627M
Fr
Th
We
Tu
Mo
4/12/2019
4/11/2019
4/10/2019
4/9/2019
4/8/2019
1843.06
1844.07
1847.33
1835.84
1849.86
3.114M
2.655M
2.964M
3.714M
3.753M
3.719M
3.936M
4.143M
4.364M
4.54M
Fr
Th
We
Tu
Mo
4/5/2019
4/4/2019
4/3/2019
4/2/2019
4/1/2019
1837.28
1818.86
1820.7
1813.98
1814.19
3.64M
3.624M
3.981M
3.448M
4.239M
4.652M
4.913M
4.868M
4.839M
4.85M
Fr
Th
We
Tu
Mo
3/29/2019
3/28/2019
3/27/2019
3/26/2019
3/25/2019
1780.75
1773.42
1765.7
1783.76
1774.26
3.321M
3.043M
4.325M
4.866M
5.104M
4.826M
4.916M
5.043M
5.021M
4.942M
Fr
Th
We
Tu
Mo
3/22/2019
3/21/2019
3/20/2019
3/19/2019
3/18/2019
1764.77
1819.26
1797.27
1761.85
1742.15
6.363M
5.768M
6.266M
6.364M
5.429M
5.013M
4.921M
4.738M
4.53M
4.284M
Fr
Th
We
Tu
Mo
3/15/2019
3/14/2019
3/13/2019
3/12/2019
3/11/2019
1712.36
1686.22
1690.81
1673.1
1670.62
7.551M
2.947M
3.552M
3.614M
3.876M
4.134M
3.837M
3.873M
3.858M
3.863M
Fr
Th
We
Tu
Mo
3/8/2019
3/7/2019
3/6/2019
3/5/2019
3/4/2019
1620.8
1625.95
1668.95
1692.43
1696.17
4.667M
4.957M
3.996M
3.682M
6.167M
3.894M
3.858M
3.765M
3.822M
3.798M
Fr
Th
We
Tu
Mo
3/1/2019
2/28/2019
2/27/2019
2/26/2019
2/25/2019
1671.73
1639.83
1641.09
1636.4
1633
4.975M
3.026M
3.149M
2.666M
3.184M
3.764M
3.741M
3.802M
3.888M
4.039M
Fr
Th
We
Tu
2/22/2019
2/21/2019
2/20/2019
2/19/2019
1631.56
1619.44
1622.1
1627.58
3.096M
3.483M
3.338M
3.682M
4.594M
5.115M
5.268M
5.355M
Fr
Th
We
Tu
Mo
2/15/2019
2/14/2019
2/13/2019
2/12/2019
2/11/2019
1607.95
1622.65
1640
1638.01
1591
4.344M
4.121M
3.56M
4.859M
3.317M
5.432M
5.473M
5.471M
5.582M
5.686M
Fr
Th
We
Tu
Mo
2/8/2019
2/7/2019
2/6/2019
2/5/2019
2/4/2019
1588.22
1614.37
1640.26
1658.81
1633.31
5.657M
4.627M
3.94M
4.453M
4.929M
5.866M
5.769M
5.885M
6.023M
6.126M
Fr
Th
We
Tu
Mo
2/1/2019
1/31/2019
1/30/2019
1/29/2019
1/28/2019
1626.23
1718.73
1670.43
1593.88
1637.89
11.506M
10.91M
5.784M
4.633M
4.838M
6.11M
5.777M
5.473M
5.679M
5.903M
Fr
Th
We
Tu
1/25/2019
1/24/2019
1/23/2019
1/22/2019
1670.57
1654.93
1640.02
1632.17
4.96M
4.09M
5.225M
6.417M
6.193M
6.327M
6.587M
6.702M
Fr
Th
We
Tu
Mo
1/18/2019
1/17/2019
1/16/2019
1/15/2019
1/14/2019
1696.2
1693.22
1683.78
1674.56
1617.21
6.021M
4.209M
6.367M
5.999M
6.006M
6.863M
7.11M
7.523M
7.58M
8.089M
Fr
Th
We
Tu
Mo
1/11/2019
1/10/2019
1/9/2019
1/8/2019
1/7/2019
1640.56
1656.22
1659.42
1656.58
1629.51
4.686M
6.508M
6.349M
8.881M
7.993M
8.355M
8.629M
8.63M
8.795M
8.628M
Fr
Th
We
Mo
1/4/2019
1/3/2019
1/2/2019
12/31/2018
1575.39
1500.28
1539.13
1501.97
9.183M
6.976M
…
Purchase answer to see full
attachment